Dondi Tyler Benchmark Realty
Buyer's Estimated Cost Sheet

What Will It Cost to Buy This Home?

Enter your numbers to see your estimated cash to close and monthly payment.

01  

Purchase Information

$
02  

Down Payment & Loan

%
$80,000
$320,000
%
03  

Monthly Payment Breakdown

$2,118
$
$400
$
$150
$
%
Auto-waived when down payment ≥ 20%
Waived
04  

Brokerage Fees

Only applies if the seller is not covering your buyer's agent commission. Leave at 0% if the seller is paying.
%
$
05  

Upfront & Inspection Costs

$
$
$
$
06  

Closing Costs

$
$
$
$
$
$
$
$
07  

Prepaids & Escrow Reserves

$
$
$
Suggested (2 months): $800
$
Suggested (2 months): $300
$
Estimated Summary
Purchase Price$400,000
Down Payment($80,000)
Loan Amount$320,000
P&I($2,118)
Taxes($400)
Insurance($150)
HOA
PMIWaived
Brokerage Fees
Upfront Costs($1,200)
Closing Costs($550)
Prepaids & Reserves($2,900)
Total Cash to Close ($84,650)
Est. Monthly Payment
$2,668
This is an estimate only. Actual costs vary by lender, property, and closing date. Brokerage fees only apply if the seller does not cover your buyer's agent commission.